{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Budżet domowy"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budżet domowy","index":0,"n_rows":347,"n_cols":72,"rows_kept":347,"cut":false,"hidden":false,"merged":[[0,1,3,5],[0,6,1,8],[0,9,1,11],[2,6,3,8],[2,9,3,11],[5,1,6,3],[5,4,6,6],[10,0,12,0],[10,8,11,9],[10,10,11,11],[11,3,11,5],[12,5,12,6],[14,1,15,6],[17,2,17,3],[17,4,17,6],[18,2,18,3],[18,4,18,6],[19,2,19,3],[19,4,19,6],[20,2,20,3],[20,4,20,6],[21,2,21,3],[21,4,21,6],[22,2,22,3],[22,4,22,6],[23,2,23,3],[23,4,23,6],[24,2,24,3],[24,4,24,6],[25,2,25,3],[25,4,25,6],[26,2,26,3],[26,4,26,6],[27,2,27,3],[27,4,27,6],[28,2,28,3],[28,4,28,6],[29,2,29,3],[29,4,29,6],[30,2,30,3],[30,4,30,6],[31,2,31,3],[31,4,31,6],[32,2,32,3],[34,1,35,6],[36,1,36,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[45,1,45,2],[45,3,45,4],[45,5,45,6],[52,1,52,2],[52,3,52,4],[52,5,52,6],[59,1,59,2],[59,3,59,4],[59,5,59,6],[68,1,69,6],[71,1,71,6],[73,5,73,6],[74,5,74,6],[75,5,75,6],[76,5,76,6],[77,5,77,6],[78,5,78,6],[81,5,81,6],[82,5,82,6],[83,5,83,6],[84,5,84,6],[85,5,85,6],[86,5,86,6],[87,5,87,6],[88,5,88,6],[89,5,89,6],[90,5,90,6],[93,5,93,6],[94,5,94,6],[95,5,95,6],[96,5,96,6],[97,5,97,6],[98,5,98,6],[99,5,99,6],[100,5,100,6],[101,5,101,6],[102,5,102,6],[103,5,103,6],[106,5,106,6],[107,5,107,6],[108,5,108,6],[109,5,109,6],[110,5,110,6],[111,5,111,6],[112,5,112,6],[113,5,113,6],[116,5,116,6],[117,5,117,6],[118,5,118,6],[119,5,119,6],[120,5,120,6],[121,5,121,6],[122,5,122,6],[125,5,125,6],[126,5,126,6],[127,5,127,6],[128,5,128,6],[129,5,129,6],[130,5,130,6],[131,5,131,6],[132,5,132,6],[133,5,133,6],[136,5,136,6],[137,5,137,6],[138,5,138,6],[139,5,139,6],[140,5,140,6],[141,5,141,6],[144,5,144,6],[145,5,145,6],[146,5,146,6],[147,5,147,6],[148,5,148,6],[149,5,149,6],[150,5,150,6],[153,5,153,6],[154,5,154,6],[155,5,155,6],[156,5,156,6],[157,5,157,6],[160,5,160,6],[161,5,161,6],[162,5,162,6],[163,5,163,6],[164,5,164,6],[165,5,165,6],[168,5,168,6],[169,5,169,6],[170,5,170,6],[171,5,171,6],[172,5,172,6],[173,5,173,6],[174,5,174,6],[175,5,175,6],[176,5,176,6],[177,5,177,6],[178,5,178,6],[184,1,184,6],[186,5,186,6],[187,5,187,6],[188,5,188,6],[189,5,189,6],[190,5,190,6],[191,5,191,6],[192,5,192,6],[193,5,193,6],[199,1,199,6],[201,5,201,6],[202,5,202,6],[203,5,203,6],[204,5,204,6],[205,5,205,6],[206,5,206,6],[207,5,207,6],[208,5,208,6],[209,5,209,6],[210,5,210,6],[211,5,211,6],[214,5,214,6],[215,5,215,6],[216,5,216,6],[217,5,217,6],[218,5,218,6],[219,5,219,6],[220,5,220,6],[221,5,221,6],[226,1,226,6],[228,5,228,6],[229,5,229,6],[230,5,230,6],[231,5,231,6],[232,5,232,6],[233,5,233,6],[234,5,234,6],[235,5,235,6],[236,5,236,6],[241,1,241,6],[243,5,243,6],[244,5,244,6],[245,5,245,6],[246,5,246,6],[247,5,247,6],[248,5,248,6],[253,1,254,1],[253,2,254,2],[253,3,254,3],[253,4,254,4],[258,1,259,6],[261,5,261,6],[262,5,262,6],[263,5,263,6],[266,5,266,6],[267,5,267,6],[268,5,268,6],[269,5,269,6],[270,5,270,6],[292,1,293,6],[295,3,295,4],[296,1,300,2],[296,3,296,4],[297,3,297,4],[298,3,298,4],[299,3,299,4],[300,3,300,4],[302,1,306,2],[302,3,302,4],[303,3,303,4],[304,3,304,4],[305,3,305,4],[306,3,306,4],[308,1,309,4],[308,5,309,6],[310,1,311,4],[310,5,311,6],[312,1,313,4],[312,5,313,6],[314,5,315,6],[316,1,317,4],[316,5,317,6],[317,7,318,9],[318,1,319,2],[318,3,319,4],[318,5,319,6],[320,5,321,6],[324,1,325,10],[327,1,331,2],[327,3,327,4],[328,3,328,4],[329,3,329,4],[330,3,330,4],[331,3,331,4],[346,1,351,2],[346,3,346,4],[347,3,347,4],[348,3,348,4],[349,3,349,4],[350,3,350,4],[351,3,351,4]]}
["+Zwiń","Finanse Młodych – budżet domowy",null,null,null,null,"Arkusz pochodzi z bloga:",null,null,"finansemlodych.pl"]
[]
[null,null,null,null,null,null,"Artykuł poświęcony budżetowi domowemu:",null,null,"Budżet domowy – gdzie i dokąd płyną Twoje pieniądze"]
[]
[]
[null,"Planowane zarobki i wpływy w miesiącu: ",null,null,"Grudzień",null,null,"Legenda:",null,"możesz je swobodnie edytować"]
[null,null,null,null,null,null,null,null,null,"wartości w tych komórkach liczą się automatycznie"]
[null,null,null,null,null,null,null,null,null,"wartości w tych komórkach liczą się automatycznie"]
[null,null,null,null,null,null,null,null,"+ lub - ","zwijanie i rozwijanie tabeli"]
["-Rozwiń","Wpływy do rozdysponowania:",{"$f":"C33","v":0}]
["Naciskając ten niewielki „+” możesz zwijać lub rozwijać poszczególne segmenty arkusza","Zaplanowane wydatki:",{"$f":"SUM(C183,C198,C225,C240,C252)","v":0},null,null,null,null,null,"Rejestr wydatków:",null,"opis|dzień miesiąca"]
[null,"Zostało do zaplanowania:",{"$f":"C10-C11","v":0},{"$f":"IF(C12<0,\"UWAGA - Przekroczyłeś swój budżet!!!\",\"Jesteś na dobrej drodze - oby tak dalej :)\")","v":"Jesteś na dobrej drodze - oby tak dalej :)"}]
[null,null,"Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[]
[null,"Zarobki"]
[]
[]
["+Zwiń","Zarobki i oszczędności","Twoje zarobki","Faktyczna kwota ","Notatki"]
[null,"Pensja żony",0]
[null,"Pensja męża",0]
[null,"Premie żony"]
[null,"Premia męża"]
[null,"Dodatkowe przychody 1"]
[null,"Dodatkowe przychody 2"]
[null,"Oszczędności z rachunku żony"]
[null,"Oszczędności z rachunku męża"]
[null,"Odsetki"]
[null,"Dywidendy"]
[null,"Oszczędności"]
[null,"Prezenty"]
[]
[]
["-Rozwiń","Suma Twoich wpływów:",{"$f":"SUM(C19:C32)","v":0},{"$f":"SUM(D19:D30)","v":0}]
[]
[null,"Ważne daty i cykliczne wydarzenia"]
[]
[null,{"$f":"E6","v":"Grudzień"}]
["+Zwiń"]
[null,"Styczeń",null,"Luty","marzec","Marzec "]
[null,"Okazja","dzień","Okazja","dzień","Okazja","dzień"]
[]
[]
[]
[]
[]
[null,"Kwiecień",null,"Maj ",null,"Czerwiec"]
[null,"Okazja","dzień","Okazja","dzień","Okazja","dzień"]
[]
[]
[]
[]
[]
[null,"Lipiec ",null,"Sierpień",null,"Wrzesień"]
[null,"Okazja","dzień","Okazja","dzień","Okazja","dzień"]
[]
[]
[]
[]
[]
[null,"Październik",null,"Listopad",null,"Grudzień"]
[null,"Okazja","dzień","Okazja","dzień","Okazja","dzień"]
[]
[]
[]
[]
[]
["-Rozwiń"]
[]
[null,"Budżet domowy"]
[]
[]
["+Zwiń","Kategoria I – Podstawowe wydatki"]
[]
[null,"Wyżywienie","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Zakupy spożywcze",0,{"$f":"SUM(J75,L75,N75,P75,R75,T75,V75,X75,Z75,AB75,AD75,AF75,AH75,AJ75,AL75,AN75,AP75,AR75,AT75,AV75,AX75,AZ75,BB75,BD75,BF75,BH75,BJ75,BL75,BN75,BP75,BR75,BT75)","v":0},{"$f":"C75-D75","v":0}]
[null,"Posiłki „na mieście”",0,{"$f":"SUM(J76,L76,N76,P76,R76,T76,V76,X76,Z76,AB76,AD76,AF76,AH76,AJ76,AL76,AN76,AP76,AR76,AT76,AV76,AX76,AZ76,BB76,BD76,BF76,BH76,BJ76,BL76,BN76,BP76,BR76,BT76)","v":0},{"$f":"C76-D76","v":0}]
[null,"Posiłki do pracy",0,{"$f":"SUM(J77,L77,N77,P77,R77,T77,V77,X77,Z77,AB77,AD77,AF77,AH77,AJ77,AL77,AN77,AP77,AR77,AT77,AV77,AX77,AZ77,BB77,BD77,BF77,BH77,BJ77,BL77,BN77,BP77,BR77,BT77)","v":0},{"$f":"C77-D77","v":0}]
[null,"Inne",0,{"$f":"SUM(J78,L78,N78,P78,R78,T78,V78,X78,Z78,AB78,AD78,AF78,AH78,AJ78,AL78,AN78,AP78,AR78,AT78,AV78,AX78,AZ78,BB78,BD78,BF78,BH78,BJ78,BL78,BN78,BP78,BR78,BT78)","v":0},{"$f":"C78-D78","v":0}]
[null,null,null,{"$f":"SUM(J79,L79,N79,P79,R79,T79,V79,X79,Z79,AB79,AD79,AF79,AH79,AJ79,AL79,AN79,AP79,AR79,AT79,AV79,AX79,AZ79,BB79,BD79,BF79,BH79,BJ79,BL79,BN79,BP79,BR79,BT79)","v":0},{"$f":"C79-D79","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C75:C79)","v":0},{"$f":"SUM(D75:D79)","v":0},{"$f":"SUM(E75:E79)","v":0}]
[]
[null,"Koszty mieszkania lub domu","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Czynsz do spółdzielni lub wspólnoty",0,{"$f":"SUM(J83,L83,N83,P83,R83,T83,V83,X83,Z83,AB83,AD83,AF83,AH83,AJ83,AL83,AN83,AP83,AR83,AT83,AV83,AX83,AZ83,BB83,BD83,BF83,BH83,BJ83,BL83,BN83,BP83,BR83,BT83)","v":0},{"$f":"C83-D83","v":0}]
[null,"Energia elektryczna",0,{"$f":"SUM(J84,L84,N84,P84,R84,T84,V84,X84,Z84,AB84,AD84,AF84,AH84,AJ84,AL84,AN84,AP84,AR84,AT84,AV84,AX84,AZ84,BB84,BD84,BF84,BH84,BJ84,BL84,BN84,BP84,BR84,BT84)","v":0},{"$f":"C84-D84","v":0}]
[null,"Woda",0,{"$f":"SUM(J85,L85,N85,P85,R85,T85,V85,X85,Z85,AB85,AD85,AF85,AH85,AJ85,AL85,AN85,AP85,AR85,AT85,AV85,AX85,AZ85,BB85,BD85,BF85,BH85,BJ85,BL85,BN85,BP85,BR85,BT85)","v":0},{"$f":"C85-D85","v":0}]
[null,"Gaz",0,{"$f":"SUM(J86,L86,N86,P86,R86,T86,V86,X86,Z86,AB86,AD86,AF86,AH86,AJ86,AL86,AN86,AP86,AR86,AT86,AV86,AX86,AZ86,BB86,BD86,BF86,BH86,BJ86,BL86,BN86,BP86,BR86,BT86)","v":0},{"$f":"C86-D86","v":0}]
[null,"Ogrzewanie",0,{"$f":"SUM(J87,L87,N87,P87,R87,T87,V87,X87,Z87,AB87,AD87,AF87,AH87,AJ87,AL87,AN87,AP87,AR87,AT87,AV87,AX87,AZ87,BB87,BD87,BF87,BH87,BJ87,BL87,BN87,BP87,BR87,BT87)","v":0},{"$f":"C87-D87","v":0}]
[null,"Śmieci",0,{"$f":"SUM(J88,L88,N88,P88,R88,T88,V88,X88,Z88,AB88,AD88,AF88,AH88,AJ88,AL88,AN88,AP88,AR88,AT88,AV88,AX88,AZ88,BB88,BD88,BF88,BH88,BJ88,BL88,BN88,BP88,BR88,BT88)","v":0},{"$f":"C88-D88","v":0}]
[null,"Środki czystości ",0,{"$f":"SUM(J89,L89,N89,P89,R89,T89,V89,X89,Z89,AB89,AD89,AF89,AH89,AJ89,AL89,AN89,AP89,AR89,AT89,AV89,AX89,AZ89,BB89,BD89,BF89,BH89,BJ89,BL89,BN89,BP89,BR89,BT89)","v":0},{"$f":"C89-D89","v":0}]
[null,"Inne",0,{"$f":"SUM(J90,L90,N90,P90,R90,T90,V90,X90,Z90,AB90,AD90,AF90,AH90,AJ90,AL90,AN90,AP90,AR90,AT90,AV90,AX90,AZ90,BB90,BD90,BF90,BH90,BJ90,BL90,BN90,BP90,BR90,BT90)","v":0},{"$f":"C90-D90","v":0}]
[null,null,null,{"$f":"SUM(J91,L91,N91,P91,R91,T91,V91,X91,Z91,AB91,AD91,AF91,AH91,AJ91,AL91,AN91,AP91,AR91,AT91,AV91,AX91,AZ91,BB91,BD91,BF91,BH91,BJ91,BL91,BN91,BP91,BR91,BT91)","v":0},{"$f":"C91-D91","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C83:C91)","v":0},{"$f":"SUM(D83:D91)","v":0},{"$f":"SUM(E83:E91)","v":0}]
[]
[null,"Koszty transportu i komunikacji","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Bilety – transport miejski",0,{"$f":"SUM(J95,L95,N95,P95,R95,T95,V95,X95,Z95,AB95,AD95,AF95,AH95,AJ95,AL95,AN95,AP95,AR95,AT95,AV95,AX95,AZ95,BB95,BD95,BF95,BH95,BJ95,BL95,BN95,BP95,BR95,BT95)","v":0},{"$f":"C95-D95","v":0}]
[null,"Bilety – transport podmiejski",0,{"$f":"SUM(J96,L96,N96,P96,R96,T96,V96,X96,Z96,AB96,AD96,AF96,AH96,AJ96,AL96,AN96,AP96,AR96,AT96,AV96,AX96,AZ96,BB96,BD96,BF96,BH96,BJ96,BL96,BN96,BP96,BR96,BT96)","v":0},{"$f":"C96-D96","v":0}]
[null,"Bilety kolejowe",0,{"$f":"SUM(J97,L97,N97,P97,R97,T97,V97,X97,Z97,AB97,AD97,AF97,AH97,AJ97,AL97,AN97,AP97,AR97,AT97,AV97,AX97,AZ97,BB97,BD97,BF97,BH97,BJ97,BL97,BN97,BP97,BR97,BT97)","v":0},{"$f":"C97-D97","v":0}]
[null,"Bilety lotnicze",0,{"$f":"SUM(J98,L98,N98,P98,R98,T98,V98,X98,Z98,AB98,AD98,AF98,AH98,AJ98,AL98,AN98,AP98,AR98,AT98,AV98,AX98,AZ98,BB98,BD98,BF98,BH98,BJ98,BL98,BN98,BP98,BR98,BT98)","v":0},{"$f":"C98-D98","v":0}]
[null,"Paliwo do auta",0,{"$f":"SUM(J99,L99,N99,P99,R99,T99,V99,X99,Z99,AB99,AD99,AF99,AH99,AJ99,AL99,AN99,AP99,AR99,AT99,AV99,AX99,AZ99,BB99,BD99,BF99,BH99,BJ99,BL99,BN99,BP99,BR99,BT99)","v":0},{"$f":"C99-D99","v":0}]
[null,"Materiały eksploatacyjne do auta",0,{"$f":"SUM(J100,L100,N100,P100,R100,T100,V100,X100,Z100,AB100,AD100,AF100,AH100,AJ100,AL100,AN100,AP100,AR100,AT100,AV100,AX100,AZ100,BB100,BD100,BF100,BH100,BJ100,BL100,BN100,BP100,BR100,BT100)","v":0},{"$f":"C100-D100","v":0}]
[null,"Myjnia samochodowa",0,{"$f":"SUM(J101,L101,N101,P101,R101,T101,V101,X101,Z101,AB101,AD101,AF101,AH101,AJ101,AL101,AN101,AP101,AR101,AT101,AV101,AX101,AZ101,BB101,BD101,BF101,BH101,BJ101,BL101,BN101,BP101,BR101,BT101)","v":0},{"$f":"C101-D101","v":0}]
[null,"Taksówki",0,{"$f":"SUM(J102,L102,N102,P102,R102,T102,V102,X102,Z102,AB102,AD102,AF102,AH102,AJ102,AL102,AN102,AP102,AR102,AT102,AV102,AX102,AZ102,BB102,BD102,BF102,BH102,BJ102,BL102,BN102,BP102,BR102,BT102)","v":0},{"$f":"C102-D102","v":0}]
[null,"Inne",0,{"$f":"SUM(J103,L103,N103,P103,R103,T103,V103,X103,Z103,AB103,AD103,AF103,AH103,AJ103,AL103,AN103,AP103,AR103,AT103,AV103,AX103,AZ103,BB103,BD103,BF103,BH103,BJ103,BL103,BN103,BP103,BR103,BT103)","v":0},{"$f":"C103-D103","v":0}]
[null,null,null,{"$f":"SUM(J104,L104,N104,P104,R104,T104,V104,X104,Z104,AB104,AD104,AF104,AH104,AJ104,AL104,AN104,AP104,AR104,AT104,AV104,AX104,AZ104,BB104,BD104,BF104,BH104,BJ104,BL104,BN104,BP104,BR104,BT104)","v":0},{"$f":"C104-D104","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C95:C104)","v":0},{"$f":"SUM(D95:D104)","v":0},{"$f":"SUM(E95:E104)","v":0}]
[]
[null,"Telekomunikacja","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Telefon żony",0,{"$f":"SUM(J108,L108,N108,P108,R108,T108,V108,X108,Z108,AB108,AD108,AF108,AH108,AJ108,AL108,AN108,AP108,AR108,AT108,AV108,AX108,AZ108,BB108,BD108,BF108,BH108,BJ108,BL108,BN108,BP108,BR108,BT108)","v":0},{"$f":"C108-D108","v":0}]
[null,"Telefon męża",0,{"$f":"SUM(J109,L109,N109,P109,R109,T109,V109,X109,Z109,AB109,AD109,AF109,AH109,AJ109,AL109,AN109,AP109,AR109,AT109,AV109,AX109,AZ109,BB109,BD109,BF109,BH109,BJ109,BL109,BN109,BP109,BR109,BT109)","v":0},{"$f":"C109-D109","v":0}]
[null,"Telefony dzieci ",0,{"$f":"SUM(J110,L110,N110,P110,R110,T110,V110,X110,Z110,AB110,AD110,AF110,AH110,AJ110,AL110,AN110,AP110,AR110,AT110,AV110,AX110,AZ110,BB110,BD110,BF110,BH110,BJ110,BL110,BN110,BP110,BR110,BT110)","v":0},{"$f":"C110-D110","v":0}]
[null,"Internet",0,{"$f":"SUM(J111,L111,N111,P111,R111,T111,V111,X111,Z111,AB111,AD111,AF111,AH111,AJ111,AL111,AN111,AP111,AR111,AT111,AV111,AX111,AZ111,BB111,BD111,BF111,BH111,BJ111,BL111,BN111,BP111,BR111,BT111)","v":0},{"$f":"C111-D111","v":0}]
[null,"TV",0,{"$f":"SUM(J112,L112,N112,P112,R112,T112,V112,X112,Z112,AB112,AD112,AF112,AH112,AJ112,AL112,AN112,AP112,AR112,AT112,AV112,AX112,AZ112,BB112,BD112,BF112,BH112,BJ112,BL112,BN112,BP112,BR112,BT112)","v":0},{"$f":"C112-D112","v":0}]
[null,"Inne",0,{"$f":"SUM(J113,L113,N113,P113,R113,T113,V113,X113,Z113,AB113,AD113,AF113,AH113,AJ113,AL113,AN113,AP113,AR113,AT113,AV113,AX113,AZ113,BB113,BD113,BF113,BH113,BJ113,BL113,BN113,BP113,BR113,BT113)","v":0},{"$f":"C113-D113","v":0}]
[null,null,null,{"$f":"SUM(J114,L114,N114,P114,R114,T114,V114,X114,Z114,AB114,AD114,AF114,AH114,AJ114,AL114,AN114,AP114,AR114,AT114,AV114,AX114,AZ114,BB114,BD114,BF114,BH114,BJ114,BL114,BN114,BP114,BR114,BT114)","v":0},{"$f":"C114-D114","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C108:C114)","v":0},{"$f":"SUM(D108:D114)","v":0},{"$f":"SUM(E108:E114)","v":0}]
[]
[null,"Koszty higieniczne","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Kosmetyki",0,{"$f":"SUM(J118,L118,N118,P118,R118,T118,V118,X118,Z118,AB118,AD118,AF118,AH118,AJ118,AL118,AN118,AP118,AR118,AT118,AV118,AX118,AZ118,BB118,BD118,BF118,BH118,BJ118,BL118,BN118,BP118,BR118,BT118)","v":0},{"$f":"C118-D118","v":0}]
[null,"Przybory toaletowe",0,{"$f":"SUM(J119,L119,N119,P119,R119,T119,V119,X119,Z119,AB119,AD119,AF119,AH119,AJ119,AL119,AN119,AP119,AR119,AT119,AV119,AX119,AZ119,BB119,BD119,BF119,BH119,BJ119,BL119,BN119,BP119,BR119,BT119)","v":0},{"$f":"C119-D119","v":0}]
[null,"Fryzjer ",0,{"$f":"SUM(J120,L120,N120,P120,R120,T120,V120,X120,Z120,AB120,AD120,AF120,AH120,AJ120,AL120,AN120,AP120,AR120,AT120,AV120,AX120,AZ120,BB120,BD120,BF120,BH120,BJ120,BL120,BN120,BP120,BR120,BT120)","v":0},{"$f":"C120-D120","v":0}]
[null,"Kosmetyczka",0,{"$f":"SUM(J121,L121,N121,P121,R121,T121,V121,X121,Z121,AB121,AD121,AF121,AH121,AJ121,AL121,AN121,AP121,AR121,AT121,AV121,AX121,AZ121,BB121,BD121,BF121,BH121,BJ121,BL121,BN121,BP121,BR121,BT121)","v":0},{"$f":"C121-D121","v":0}]
[null,"Inne",0,{"$f":"SUM(J122,L122,N122,P122,R122,T122,V122,X122,Z122,AB122,AD122,AF122,AH122,AJ122,AL122,AN122,AP122,AR122,AT122,AV122,AX122,AZ122,BB122,BD122,BF122,BH122,BJ122,BL122,BN122,BP122,BR122,BT122)","v":0},{"$f":"C122-D122","v":0}]
[null,null,null,{"$f":"SUM(J123,L123,N123,P123,R123,T123,V123,X123,Z123,AB123,AD123,AF123,AH123,AJ123,AL123,AN123,AP123,AR123,AT123,AV123,AX123,AZ123,BB123,BD123,BF123,BH123,BJ123,BL123,BN123,BP123,BR123,BT123)","v":0},{"$f":"C123-D123","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C118:C123)","v":0},{"$f":"SUM(D118:D123)","v":0},{"$f":"SUM(E118:E123)","v":0}]
[]
[null,"Ubrania","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Ubrania żony",0,{"$f":"SUM(J127,L127,N127,P127,R127,T127,V127,X127,Z127,AB127,AD127,AF127,AH127,AJ127,AL127,AN127,AP127,AR127,AT127,AV127,AX127,AZ127,BB127,BD127,BF127,BH127,BJ127,BL127,BN127,BP127,BR127,BT127)","v":0},{"$f":"C127-D127","v":0}]
[null,"Ubrania męża",0,{"$f":"SUM(J128,L128,N128,P128,R128,T128,V128,X128,Z128,AB128,AD128,AF128,AH128,AJ128,AL128,AN128,AP128,AR128,AT128,AV128,AX128,AZ128,BB128,BD128,BF128,BH128,BJ128,BL128,BN128,BP128,BR128,BT128)","v":0},{"$f":"C128-D128","v":0}]
[null,"Ubrania na 1 dziecko",0,{"$f":"SUM(J129,L129,N129,P129,R129,T129,V129,X129,Z129,AB129,AD129,AF129,AH129,AJ129,AL129,AN129,AP129,AR129,AT129,AV129,AX129,AZ129,BB129,BD129,BF129,BH129,BJ129,BL129,BN129,BP129,BR129,BT129)","v":0},{"$f":"C129-D129","v":0}]
[null,"Ubrania na 2 dziecko",0,{"$f":"SUM(J130,L130,N130,P130,R130,T130,V130,X130,Z130,AB130,AD130,AF130,AH130,AJ130,AL130,AN130,AP130,AR130,AT130,AV130,AX130,AZ130,BB130,BD130,BF130,BH130,BJ130,BL130,BN130,BP130,BR130,BT130)","v":0},{"$f":"C130-D130","v":0}]
[null,"Koszty pralni ",0,{"$f":"SUM(J131,L131,N131,P131,R131,T131,V131,X131,Z131,AB131,AD131,AF131,AH131,AJ131,AL131,AN131,AP131,AR131,AT131,AV131,AX131,AZ131,BB131,BD131,BF131,BH131,BJ131,BL131,BN131,BP131,BR131,BT131)","v":0},{"$f":"C131-D131","v":0}]
[null,"Środki chemiczne",0,{"$f":"SUM(J132,L132,N132,P132,R132,T132,V132,X132,Z132,AB132,AD132,AF132,AH132,AJ132,AL132,AN132,AP132,AR132,AT132,AV132,AX132,AZ132,BB132,BD132,BF132,BH132,BJ132,BL132,BN132,BP132,BR132,BT132)","v":0},{"$f":"C132-D132","v":0}]
[null,"Inne",0,{"$f":"SUM(J133,L133,N133,P133,R133,T133,V133,X133,Z133,AB133,AD133,AF133,AH133,AJ133,AL133,AN133,AP133,AR133,AT133,AV133,AX133,AZ133,BB133,BD133,BF133,BH133,BJ133,BL133,BN133,BP133,BR133,BT133)","v":0},{"$f":"C133-D133","v":0}]
[null,null,null,{"$f":"SUM(J134,L134,N134,P134,R134,T134,V134,X134,Z134,AB134,AD134,AF134,AH134,AJ134,AL134,AN134,AP134,AR134,AT134,AV134,AX134,AZ134,BB134,BD134,BF134,BH134,BJ134,BL134,BN134,BP134,BR134,BT134)","v":0},{"$f":"C134-D134","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C127:C134)","v":0},{"$f":"SUM(D127:D134)","v":0},{"$f":"SUM(E127:E134)","v":0}]
[]
[null,"Koszty na lekarzy, leki i leczenie","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Wydatki na lekarzy",0,{"$f":"SUM(J138,L138,N138,P138,R138,T138,V138,X138,Z138,AB138,AD138,AF138,AH138,AJ138,AL138,AN138,AP138,AR138,AT138,AV138,AX138,AZ138,BB138,BD138,BF138,BH138,BJ138,BL138,BN138,BP138,BR138,BT138)","v":0},{"$f":"C138-D138","v":0}]
[null,"Wydatki na leki",0,{"$f":"SUM(J139,L139,N139,P139,R139,T139,V139,X139,Z139,AB139,AD139,AF139,AH139,AJ139,AL139,AN139,AP139,AR139,AT139,AV139,AX139,AZ139,BB139,BD139,BF139,BH139,BJ139,BL139,BN139,BP139,BR139,BT139)","v":0},{"$f":"C139-D139","v":0}]
[null,"Wydatki na leczenie",0,{"$f":"SUM(J140,L140,N140,P140,R140,T140,V140,X140,Z140,AB140,AD140,AF140,AH140,AJ140,AL140,AN140,AP140,AR140,AT140,AV140,AX140,AZ140,BB140,BD140,BF140,BH140,BJ140,BL140,BN140,BP140,BR140,BT140)","v":0},{"$f":"C140-D140","v":0}]
[null,"Inne",0,{"$f":"SUM(J141,L141,N141,P141,R141,T141,V141,X141,Z141,AB141,AD141,AF141,AH141,AJ141,AL141,AN141,AP141,AR141,AT141,AV141,AX141,AZ141,BB141,BD141,BF141,BH141,BJ141,BL141,BN141,BP141,BR141,BT141)","v":0},{"$f":"C141-D141","v":0}]
[null,null,null,{"$f":"SUM(J142,L142,N142,P142,R142,T142,V142,X142,Z142,AB142,AD142,AF142,AH142,AJ142,AL142,AN142,AP142,AR142,AT142,AV142,AX142,AZ142,BB142,BD142,BF142,BH142,BJ142,BL142,BN142,BP142,BR142,BT142)","v":0},{"$f":"C142-D142","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C138:C142)","v":0},{"$f":"SUM(D138:D142)","v":0},{"$f":"SUM(E138:E142)","v":0}]
[]
[null,"Składki","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Polisa OC",0,{"$f":"SUM(J146,L146,N146,P146,R146,T146,V146,X146,Z146,AB146,AD146,AF146,AH146,AJ146,AL146,AN146,AP146,AR146,AT146,AV146,AX146,AZ146,BB146,BD146,BF146,BH146,BJ146,BL146,BN146,BP146,BR146,BT146)","v":0},{"$f":"C146-D146","v":0}]
[null,"Ubezpieczenie na życie",0,{"$f":"SUM(J147,L147,N147,P147,R147,T147,V147,X147,Z147,AB147,AD147,AF147,AH147,AJ147,AL147,AN147,AP147,AR147,AT147,AV147,AX147,AZ147,BB147,BD147,BF147,BH147,BJ147,BL147,BN147,BP147,BR147,BT147)","v":0},{"$f":"C147-D147","v":0}]
[null,"Ubezpieczenie mieszkania ",0,{"$f":"SUM(J148,L148,N148,P148,R148,T148,V148,X148,Z148,AB148,AD148,AF148,AH148,AJ148,AL148,AN148,AP148,AR148,AT148,AV148,AX148,AZ148,BB148,BD148,BF148,BH148,BJ148,BL148,BN148,BP148,BR148,BT148)","v":0},{"$f":"C148-D148","v":0}]
[null,"Ubezpieczenie domu",0,{"$f":"SUM(J149,L149,N149,P149,R149,T149,V149,X149,Z149,AB149,AD149,AF149,AH149,AJ149,AL149,AN149,AP149,AR149,AT149,AV149,AX149,AZ149,BB149,BD149,BF149,BH149,BJ149,BL149,BN149,BP149,BR149,BT149)","v":0},{"$f":"C149-D149","v":0}]
[null,"Inne",0,{"$f":"SUM(J150,L150,N150,P150,R150,T150,V150,X150,Z150,AB150,AD150,AF150,AH150,AJ150,AL150,AN150,AP150,AR150,AT150,AV150,AX150,AZ150,BB150,BD150,BF150,BH150,BJ150,BL150,BN150,BP150,BR150,BT150)","v":0},{"$f":"C150-D150","v":0}]
[null,null,null,{"$f":"SUM(J151,L151,N151,P151,R151,T151,V151,X151,Z151,AB151,AD151,AF151,AH151,AJ151,AL151,AN151,AP151,AR151,AT151,AV151,AX151,AZ151,BB151,BD151,BF151,BH151,BJ151,BL151,BN151,BP151,BR151,BT151)","v":0},{"$f":"C151-D151","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C146:C151)","v":0},{"$f":"SUM(D146:D151)","v":0},{"$f":"SUM(E146:E151)","v":0}]
[]
[null,"Podatki","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Podatek od nieruchomości",0,{"$f":"SUM(J155,L155,N155,P155,R155,T155,V155,X155,Z155,AB155,AD155,AF155,AH155,AJ155,AL155,AN155,AP155,AR155,AT155,AV155,AX155,AZ155,BB155,BD155,BF155,BH155,BJ155,BL155,BN155,BP155,BR155,BT155)","v":0},{"$f":"C155-D155","v":0}]
[null,"Podatki",0,{"$f":"SUM(J156,L156,N156,P156,R156,T156,V156,X156,Z156,AB156,AD156,AF156,AH156,AJ156,AL156,AN156,AP156,AR156,AT156,AV156,AX156,AZ156,BB156,BD156,BF156,BH156,BJ156,BL156,BN156,BP156,BR156,BT156)","v":0},{"$f":"C156-D156","v":0}]
[null,"Inne",0,{"$f":"SUM(J157,L157,N157,P157,R157,T157,V157,X157,Z157,AB157,AD157,AF157,AH157,AJ157,AL157,AN157,AP157,AR157,AT157,AV157,AX157,AZ157,BB157,BD157,BF157,BH157,BJ157,BL157,BN157,BP157,BR157,BT157)","v":0},{"$f":"C157-D157","v":0}]
[null,null,null,{"$f":"SUM(J158,L158,N158,P158,R158,T158,V158,X158,Z158,AB158,AD158,AF158,AH158,AJ158,AL158,AN158,AP158,AR158,AT158,AV158,AX158,AZ158,BB158,BD158,BF158,BH158,BJ158,BL158,BN158,BP158,BR158,BT158)","v":0},{"$f":"C158-D158","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C155:C158)","v":0},{"$f":"SUM(D155:D158)","v":0},{"$f":"SUM(E155:E158)","v":0}]
[]
[null,"Opłaty","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Opłata za kartę ",0,{"$f":"SUM(J162,L162,N162,P162,R162,T162,V162,X162,Z162,AB162,AD162,AF162,AH162,AJ162,AL162,AN162,AP162,AR162,AT162,AV162,AX162,AZ162,BB162,BD162,BF162,BH162,BJ162,BL162,BN162,BP162,BR162,BT162)","v":0},{"$f":"C162-D162","v":0}]
[null,"Opłaty za przelew",0,{"$f":"SUM(J163,L163,N163,P163,R163,T163,V163,X163,Z163,AB163,AD163,AF163,AH163,AJ163,AL163,AN163,AP163,AR163,AT163,AV163,AX163,AZ163,BB163,BD163,BF163,BH163,BJ163,BL163,BN163,BP163,BR163,BT163)","v":0},{"$f":"C163-D163","v":0}]
[null,"Opłata za użytkowanie wieczyste ",0,{"$f":"SUM(J164,L164,N164,P164,R164,T164,V164,X164,Z164,AB164,AD164,AF164,AH164,AJ164,AL164,AN164,AP164,AR164,AT164,AV164,AX164,AZ164,BB164,BD164,BF164,BH164,BJ164,BL164,BN164,BP164,BR164,BT164)","v":0},{"$f":"C164-D164","v":0}]
[null,"Inne",0,{"$f":"SUM(J165,L165,N165,P165,R165,T165,V165,X165,Z165,AB165,AD165,AF165,AH165,AJ165,AL165,AN165,AP165,AR165,AT165,AV165,AX165,AZ165,BB165,BD165,BF165,BH165,BJ165,BL165,BN165,BP165,BR165,BT165)","v":0},{"$f":"C165-D165","v":0}]
[null,null,null,{"$f":"SUM(J166,L166,N166,P166,R166,T166,V166,X166,Z166,AB166,AD166,AF166,AH166,AJ166,AL166,AN166,AP166,AR166,AT166,AV166,AX166,AZ166,BB166,BD166,BF166,BH166,BJ166,BL166,BN166,BP166,BR166,BT166)","v":0},{"$f":"C166-D166","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C162:C166)","v":0},{"$f":"SUM(D162:D166)","v":0},{"$f":"SUM(E162:E166)","v":0}]
[]
[null,"Dodatkowe wydatki na dzieci","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Opiekunka",0,{"$f":"SUM(J170,L170,N170,P170,R170,T170,V170,X170,Z170,AB170,AD170,AF170,AH170,AJ170,AL170,AN170,AP170,AR170,AT170,AV170,AX170,AZ170,BB170,BD170,BF170,BH170,BJ170,BL170,BN170,BP170,BR170,BT170)","v":0},{"$f":"C170-D170","v":0}]
[null,"Opłaty za przedszkole",0,{"$f":"SUM(J171,L171,N171,P171,R171,T171,V171,X171,Z171,AB171,AD171,AF171,AH171,AJ171,AL171,AN171,AP171,AR171,AT171,AV171,AX171,AZ171,BB171,BD171,BF171,BH171,BJ171,BL171,BN171,BP171,BR171,BT171)","v":0},{"$f":"C171-D171","v":0}]
[null,"Opłaty za szkołę",0,{"$f":"SUM(J172,L172,N172,P172,R172,T172,V172,X172,Z172,AB172,AD172,AF172,AH172,AJ172,AL172,AN172,AP172,AR172,AT172,AV172,AX172,AZ172,BB172,BD172,BF172,BH172,BJ172,BL172,BN172,BP172,BR172,BT172)","v":0},{"$f":"C172-D172","v":0}]
[null,"Kieszonkowe",0,{"$f":"SUM(J173,L173,N173,P173,R173,T173,V173,X173,Z173,AB173,AD173,AF173,AH173,AJ173,AL173,AN173,AP173,AR173,AT173,AV173,AX173,AZ173,BB173,BD173,BF173,BH173,BJ173,BL173,BN173,BP173,BR173,BT173)","v":0},{"$f":"C173-D173","v":0}]
[null,"Pomoce dydaktyczne",0,{"$f":"SUM(J174,L174,N174,P174,R174,T174,V174,X174,Z174,AB174,AD174,AF174,AH174,AJ174,AL174,AN174,AP174,AR174,AT174,AV174,AX174,AZ174,BB174,BD174,BF174,BH174,BJ174,BL174,BN174,BP174,BR174,BT174)","v":0},{"$f":"C174-D174","v":0}]
[null,"Zajęcia pozalekcyjne",0,{"$f":"SUM(J175,L175,N175,P175,R175,T175,V175,X175,Z175,AB175,AD175,AF175,AH175,AJ175,AL175,AN175,AP175,AR175,AT175,AV175,AX175,AZ175,BB175,BD175,BF175,BH175,BJ175,BL175,BN175,BP175,BR175,BT175)","v":0},{"$f":"C175-D175","v":0}]
[null,"Korepetycje",0,{"$f":"SUM(J176,L176,N176,P176,R176,T176,V176,X176,Z176,AB176,AD176,AF176,AH176,AJ176,AL176,AN176,AP176,AR176,AT176,AV176,AX176,AZ176,BB176,BD176,BF176,BH176,BJ176,BL176,BN176,BP176,BR176,BT176)","v":0},{"$f":"C176-D176","v":0}]
[null,"Zabawki",0,{"$f":"SUM(J177,L177,N177,P177,R177,T177,V177,X177,Z177,AB177,AD177,AF177,AH177,AJ177,AL177,AN177,AP177,AR177,AT177,AV177,AX177,AZ177,BB177,BD177,BF177,BH177,BJ177,BL177,BN177,BP177,BR177,BT177)","v":0},{"$f":"C177-D177","v":0}]
[null,"Inne",0,{"$f":"SUM(J178,L178,N178,P178,R178,T178,V178,X178,Z178,AB178,AD178,AF178,AH178,AJ178,AL178,AN178,AP178,AR178,AT178,AV178,AX178,AZ178,BB178,BD178,BF178,BH178,BJ178,BL178,BN178,BP178,BR178,BT178)","v":0},{"$f":"C178-D178","v":0}]
[null,null,null,{"$f":"SUM(J179,L179,N179,P179,R179,T179,V179,X179,Z179,AB179,AD179,AF179,AH179,AJ179,AL179,AN179,AP179,AR179,AT179,AV179,AX179,AZ179,BB179,BD179,BF179,BH179,BJ179,BL179,BN179,BP179,BR179,BT179)","v":0},{"$f":"C179-D179","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C170:C179)","v":0},{"$f":"SUM(D170:D179)","v":0},{"$f":"SUM(E170:E179)","v":0}]
[]
[]
["-Rozwiń","Suma wydatków kategorii I :",{"$f":"SUM(C180,C167,C159,C152,C143,C135,C124,C115,C105,C92,C80,)","v":0},{"$f":"SUM(D180,D167,D159,D152,D143,D135,D124,D115,D105,D92,D80,)","v":0},{"$f":"SUM(E180,E167,E159,E152,E143,E135,E124,E115,E105,E92,E80,)","v":0}]
[]
["+Zwiń","Kategoria II – Raty"]
[]
[null,"Raty kredytów i długów","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Rata kredytu hipotecznego",0,{"$f":"SUM(J188,L188,N188,P188,R188,T188,V188,X188,Z188,AB188,AD188,AF188,AH188,AJ188,AL188,AN188,AP188,AR188,AT188,AV188,AX188,AZ188,BB188,BD188,BF188,BH188,BJ188,BL188,BN188,BP188,BR188,BT188)","v":0},{"$f":"C188-D188","v":0}]
[null,"Rata kredytu",0,{"$f":"SUM(J189,L189,N189,P189,R189,T189,V189,X189,Z189,AB189,AD189,AF189,AH189,AJ189,AL189,AN189,AP189,AR189,AT189,AV189,AX189,AZ189,BB189,BD189,BF189,BH189,BJ189,BL189,BN189,BP189,BR189,BT189)","v":0},{"$f":"C189-D189","v":0}]
[null,"Rata innej pożyczki",0,{"$f":"SUM(J190,L190,N190,P190,R190,T190,V190,X190,Z190,AB190,AD190,AF190,AH190,AJ190,AL190,AN190,AP190,AR190,AT190,AV190,AX190,AZ190,BB190,BD190,BF190,BH190,BJ190,BL190,BN190,BP190,BR190,BT190)","v":0},{"$f":"C190-D190","v":0}]
[null,"Spłata karty kredytowej 1",0,{"$f":"SUM(J191,L191,N191,P191,R191,T191,V191,X191,Z191,AB191,AD191,AF191,AH191,AJ191,AL191,AN191,AP191,AR191,AT191,AV191,AX191,AZ191,BB191,BD191,BF191,BH191,BJ191,BL191,BN191,BP191,BR191,BT191)","v":0},{"$f":"C191-D191","v":0}]
[null,"Spała karty kredytowej 2",0,{"$f":"SUM(J192,L192,N192,P192,R192,T192,V192,X192,Z192,AB192,AD192,AF192,AH192,AJ192,AL192,AN192,AP192,AR192,AT192,AV192,AX192,AZ192,BB192,BD192,BF192,BH192,BJ192,BL192,BN192,BP192,BR192,BT192)","v":0},{"$f":"C192-D192","v":0}]
[null,"Inne",0,{"$f":"SUM(J193,L193,N193,P193,R193,T193,V193,X193,Z193,AB193,AD193,AF193,AH193,AJ193,AL193,AN193,AP193,AR193,AT193,AV193,AX193,AZ193,BB193,BD193,BF193,BH193,BJ193,BL193,BN193,BP193,BR193,BT193)","v":0},{"$f":"C193-D193","v":0}]
[null,null,null,{"$f":"SUM(J194,L194,N194,P194,R194,T194,V194,X194,Z194,AB194,AD194,AF194,AH194,AJ194,AL194,AN194,AP194,AR194,AT194,AV194,AX194,AZ194,BB194,BD194,BF194,BH194,BJ194,BL194,BN194,BP194,BR194,BT194)","v":0},{"$f":"C194-D194","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C188:C194)","v":0},{"$f":"SUM(D188:D194)","v":0},{"$f":"SUM(E188:E194)","v":0}]
[]
[]
["-Rozwiń","Suma wydatków kategorii II :",{"$f":"SUM(C195)","v":0},{"$f":"SUM(D195)","v":0},{"$f":"SUM(E195)","v":0}]
[]
["+Zwiń","Kategoria III – Oszczędności"]
[]
[null,"Priorytetowe oszczędności","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Poduszka finansowa",0,{"$f":"SUM(J203,L203,N203,P203,R203,T203,V203,X203,Z203,AB203,AD203,AF203,AH203,AJ203,AL203,AN203,AP203,AR203,AT203,AV203,AX203,AZ203,BB203,BD203,BF203,BH203,BJ203,BL203,BN203,BP203,BR203,BT203)","v":0},{"$f":"C203-D203","v":0}]
[null,"Fundusz bezpieczeństwa",0,{"$f":"SUM(J204,L204,N204,P204,R204,T204,V204,X204,Z204,AB204,AD204,AF204,AH204,AJ204,AL204,AN204,AP204,AR204,AT204,AV204,AX204,AZ204,BB204,BD204,BF204,BH204,BJ204,BL204,BN204,BP204,BR204,BT204)","v":0},{"$f":"C204-D204","v":0}]
[null,"Fundusz mieszkaniowy",0,{"$f":"SUM(J205,L205,N205,P205,R205,T205,V205,X205,Z205,AB205,AD205,AF205,AH205,AJ205,AL205,AN205,AP205,AR205,AT205,AV205,AX205,AZ205,BB205,BD205,BF205,BH205,BJ205,BL205,BN205,BP205,BR205,BT205)","v":0},{"$f":"C205-D205","v":0}]
[null,"Nadpłata kredytów",0,{"$f":"SUM(J206,L206,N206,P206,R206,T206,V206,X206,Z206,AB206,AD206,AF206,AH206,AJ206,AL206,AN206,AP206,AR206,AT206,AV206,AX206,AZ206,BB206,BD206,BF206,BH206,BJ206,BL206,BN206,BP206,BR206,BT206)","v":0},{"$f":"C206-D206","v":0}]
[null,"Wpłata na dodatkową emeryturę",0,{"$f":"SUM(J207,L207,N207,P207,R207,T207,V207,X207,Z207,AB207,AD207,AF207,AH207,AJ207,AL207,AN207,AP207,AR207,AT207,AV207,AX207,AZ207,BB207,BD207,BF207,BH207,BJ207,BL207,BN207,BP207,BR207,BT207)","v":0},{"$f":"C207-D207","v":0}]
[null,"Oszczędności na dzieci ",0,{"$f":"SUM(J208,L208,N208,P208,R208,T208,V208,X208,Z208,AB208,AD208,AF208,AH208,AJ208,AL208,AN208,AP208,AR208,AT208,AV208,AX208,AZ208,BB208,BD208,BF208,BH208,BJ208,BL208,BN208,BP208,BR208,BT208)","v":0},{"$f":"C208-D208","v":0}]
[null,"Oszczędności na studia dla dzieci",0,{"$f":"SUM(J209,L209,N209,P209,R209,T209,V209,X209,Z209,AB209,AD209,AF209,AH209,AJ209,AL209,AN209,AP209,AR209,AT209,AV209,AX209,AZ209,BB209,BD209,BF209,BH209,BJ209,BL209,BN209,BP209,BR209,BT209)","v":0},{"$f":"C209-D209","v":0}]
[null,"Oszczędności na media (np. prąd)",0,{"$f":"SUM(J210,L210,N210,P210,R210,T210,V210,X210,Z210,AB210,AD210,AF210,AH210,AJ210,AL210,AN210,AP210,AR210,AT210,AV210,AX210,AZ210,BB210,BD210,BF210,BH210,BJ210,BL210,BN210,BP210,BR210,BT210)","v":0},{"$f":"C210-D210","v":0}]
[null,"Inne",0,{"$f":"SUM(J211,L211,N211,P211,R211,T211,V211,X211,Z211,AB211,AD211,AF211,AH211,AJ211,AL211,AN211,AP211,AR211,AT211,AV211,AX211,AZ211,BB211,BD211,BF211,BH211,BJ211,BL211,BN211,BP211,BR211,BT211)","v":0},{"$f":"C211-D211","v":0}]
[null,null,null,{"$f":"SUM(J212,L212,N212,P212,R212,T212,V212,X212,Z212,AB212,AD212,AF212,AH212,AJ212,AL212,AN212,AP212,AR212,AT212,AV212,AX212,AZ212,BB212,BD212,BF212,BH212,BJ212,BL212,BN212,BP212,BR212,BT212)","v":0},{"$f":"C212-D212","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C203:C212)","v":0},{"$f":"SUM(D203:D212)","v":0},{"$f":"SUM(E203:E212)","v":0}]
[]
[null,"Fundusze celowe","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Oszczędności na wakacje",0,{"$f":"SUM(J216,L216,N216,P216,R216,T216,V216,X216,Z216,AB216,AD216,AF216,AH216,AJ216,AL216,AN216,AP216,AR216,AT216,AV216,AX216,AZ216,BB216,BD216,BF216,BH216,BJ216,BL216,BN216,BP216,BR216,BT216)","v":0},{"$f":"C216-D216","v":0}]
[null,"Oszczędności na święta",0,{"$f":"SUM(J217,L217,N217,P217,R217,T217,V217,X217,Z217,AB217,AD217,AF217,AH217,AJ217,AL217,AN217,AP217,AR217,AT217,AV217,AX217,AZ217,BB217,BD217,BF217,BH217,BJ217,BL217,BN217,BP217,BR217,BT217)","v":0},{"$f":"C217-D217","v":0}]
[null,"Oszczędności na imprezy rodzinne",0,{"$f":"SUM(J218,L218,N218,P218,R218,T218,V218,X218,Z218,AB218,AD218,AF218,AH218,AJ218,AL218,AN218,AP218,AR218,AT218,AV218,AX218,AZ218,BB218,BD218,BF218,BH218,BJ218,BL218,BN218,BP218,BR218,BT218)","v":0},{"$f":"C218-D218","v":0}]
[null,"Oszczędności na prezenty",0,{"$f":"SUM(J219,L219,N219,P219,R219,T219,V219,X219,Z219,AB219,AD219,AF219,AH219,AJ219,AL219,AN219,AP219,AR219,AT219,AV219,AX219,AZ219,BB219,BD219,BF219,BH219,BJ219,BL219,BN219,BP219,BR219,BT219)","v":0},{"$f":"C219-D219","v":0}]
[null,"Na serwis np. auta",0,{"$f":"SUM(J220,L220,N220,P220,R220,T220,V220,X220,Z220,AB220,AD220,AF220,AH220,AJ220,AL220,AN220,AP220,AR220,AT220,AV220,AX220,AZ220,BB220,BD220,BF220,BH220,BJ220,BL220,BN220,BP220,BR220,BT220)","v":0},{"$f":"C220-D220","v":0}]
[null,"Inne",null,{"$f":"SUM(J221,L221,N221,P221,R221,T221,V221,X221,Z221,AB221,AD221,AF221,AH221,AJ221,AL221,AN221,AP221,AR221,AT221,AV221,AX221,AZ221,BB221,BD221,BF221,BH221,BJ221,BL221,BN221,BP221,BR221,BT221)","v":0},{"$f":"C221-D221","v":0}]
[null,null,null,{"$f":"SUM(J222,L222,N222,P222,R222,T222,V222,X222,Z222,AB222,AD222,AF222,AH222,AJ222,AL222,AN222,AP222,AR222,AT222,AV222,AX222,AZ222,BB222,BD222,BF222,BH222,BJ222,BL222,BN222,BP222,BR222,BT222)","v":0},{"$f":"C222-D222","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C216:C222)","v":0},{"$f":"SUM(D216:D222)","v":0},{"$f":"SUM(E216:E222)","v":0}]
[]
["-Rozwiń","Suma wydatków kategorii III :",{"$f":"SUM(C213,C223)","v":0},{"$f":"SUM(D213,D223)","v":0},{"$f":"SUM(E213,E223)","v":0}]
[]
["+Zwiń","Kategoria IV – Dodatkowe wydatki"]
[]
[null,"Ekstra wydatki","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Przyjemności",0,{"$f":"SUM(J230,L230,N230,P230,R230,T230,V230,X230,Z230,AB230,AD230,AF230,AH230,AJ230,AL230,AN230,AP230,AR230,AT230,AV230,AX230,AZ230,BB230,BD230,BF230,BH230,BJ230,BL230,BN230,BP230,BR230,BT230)","v":0},{"$f":"C230-D230","v":0}]
[null,"Zabawki dla dzieci ",0,{"$f":"SUM(J231,L231,N231,P231,R231,T231,V231,X231,Z231,AB231,AD231,AF231,AH231,AJ231,AL231,AN231,AP231,AR231,AT231,AV231,AX231,AZ231,BB231,BD231,BF231,BH231,BJ231,BL231,BN231,BP231,BR231,BT231)","v":0},{"$f":"C231-D231","v":0}]
[null,"Szkolenia ",0,{"$f":"SUM(J232,L232,N232,P232,R232,T232,V232,X232,Z232,AB232,AD232,AF232,AH232,AJ232,AL232,AN232,AP232,AR232,AT232,AV232,AX232,AZ232,BB232,BD232,BF232,BH232,BJ232,BL232,BN232,BP232,BR232,BT232)","v":0},{"$f":"C232-D232","v":0}]
[null,"Kursy",0,{"$f":"SUM(J233,L233,N233,P233,R233,T233,V233,X233,Z233,AB233,AD233,AF233,AH233,AJ233,AL233,AN233,AP233,AR233,AT233,AV233,AX233,AZ233,BB233,BD233,BF233,BH233,BJ233,BL233,BN233,BP233,BR233,BT233)","v":0},{"$f":"C233-D233","v":0}]
[null,"Hobby",0,{"$f":"SUM(J234,L234,N234,P234,R234,T234,V234,X234,Z234,AB234,AD234,AF234,AH234,AJ234,AL234,AN234,AP234,AR234,AT234,AV234,AX234,AZ234,BB234,BD234,BF234,BH234,BJ234,BL234,BN234,BP234,BR234,BT234)","v":0},{"$f":"C234-D234","v":0}]
[null,"Kultura",0,{"$f":"SUM(J235,L235,N235,P235,R235,T235,V235,X235,Z235,AB235,AD235,AF235,AH235,AJ235,AL235,AN235,AP235,AR235,AT235,AV235,AX235,AZ235,BB235,BD235,BF235,BH235,BJ235,BL235,BN235,BP235,BR235,BT235)","v":0},{"$f":"C235-D235","v":0}]
[null,"Inne",0,{"$f":"SUM(J236,L236,N236,P236,R236,T236,V236,X236,Z236,AB236,AD236,AF236,AH236,AJ236,AL236,AN236,AP236,AR236,AT236,AV236,AX236,AZ236,BB236,BD236,BF236,BH236,BJ236,BL236,BN236,BP236,BR236,BT236)","v":0},{"$f":"C236-D236","v":0}]
[null,null,null,{"$f":"SUM(J237,L237,N237,P237,R237,T237,V237,X237,Z237,AB237,AD237,AF237,AH237,AJ237,AL237,AN237,AP237,AR237,AT237,AV237,AX237,AZ237,BB237,BD237,BF237,BH237,BJ237,BL237,BN237,BP237,BR237,BT237)","v":0},{"$f":"C237-D237","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C230:C237)","v":0},{"$f":"SUM(D230:D237)","v":0},{"$f":"SUM(E230:E237)","v":0}]
[]
["-Rozwiń","Suma wydatków kategorii IV :",{"$f":"SUM(C238)","v":0},{"$f":"SUM(D238)","v":0},{"$f":"SUM(E238)","v":0}]
[]
["+Zwiń","Kategoria V – Lokowanie nadwyżek"]
[]
[null,"Nadwyżki","Budżet","Faktyczny wydatek","Różnica","Notatki",null,null,"opis",1,"opis",2,"opis",3,"opis",4,"opis",5,"opis",6,"opis",7,"opis",8,"opis",9,"opis",10,"opis",11,"opis",12,"opis",13,"opis",14,"opis",15,"opis",16,"opis",17,"opis",18,"opis",19,"opis",20,"opis",21,"opis",22,"opis",23,"opis",24,"opis",25,"opis",26,"opis",27,"opis",28,"opis",29,"opis",30,"opis",31,"opis","32 ;)"]
[null,"Nadpłata kredytu",0,{"$f":"SUM(J245,L245,N245,P245,R245,T245,V245,X245,Z245,AB245,AD245,AF245,AH245,AJ245,AL245,AN245,AP245,AR245,AT245,AV245,AX245,AZ245,BB245,BD245,BF245,BH245,BJ245,BL245,BN245,BP245,BR245,BT245)","v":0},{"$f":"C245-D245","v":0},null,null,null,null,0]
[null,"Zachcianki",0,{"$f":"SUM(J246,L246,N246,P246,R246,T246,V246,X246,Z246,AB246,AD246,AF246,AH246,AJ246,AL246,AN246,AP246,AR246,AT246,AV246,AX246,AZ246,BB246,BD246,BF246,BH246,BJ246,BL246,BN246,BP246,BR246,BT246)","v":0},{"$f":"C246-D246","v":0}]
[null,"Dodatkowe inwestycje",0,{"$f":"SUM(J247,L247,N247,P247,R247,T247,V247,X247,Z247,AB247,AD247,AF247,AH247,AJ247,AL247,AN247,AP247,AR247,AT247,AV247,AX247,AZ247,BB247,BD247,BF247,BH247,BJ247,BL247,BN247,BP247,BR247,BT247)","v":0},{"$f":"C247-D247","v":0}]
[null,"Inne",0,{"$f":"SUM(J248,L248,N248,P248,R248,T248,V248,X248,Z248,AB248,AD248,AF248,AH248,AJ248,AL248,AN248,AP248,AR248,AT248,AV248,AX248,AZ248,BB248,BD248,BF248,BH248,BJ248,BL248,BN248,BP248,BR248,BT248)","v":0},{"$f":"C248-D248","v":0}]
[null,null,null,{"$f":"SUM(J249,L249,N249,P249,R249,T249,V249,X249,Z249,AB249,AD249,AF249,AH249,AJ249,AL249,AN249,AP249,AR249,AT249,AV249,AX249,AZ249,BB249,BD249,BF249,BH249,BJ249,BL249,BN249,BP249,BR249,BT249)","v":0},{"$f":"C249-D249","v":0}]
[null,"Suma wydatków:",{"$f":"SUM(C245:C249)","v":0},{"$f":"SUM(D245:D249)","v":0},{"$f":"SUM(E245:E249)","v":0}]
[]
["-Rozwiń","Suma wydatków kategorii V :",{"$f":"SUM(C250)","v":0},{"$f":"SUM(D250)","v":0},{"$f":"SUM(E250)","v":0}]
[]
[null,"Suma wszystkich Twoich wydatków:",{"$f":"SUM(C252,C225,C198,C183,C240)","v":0},{"$f":"SUM(D252,D225,D198,D183,D240)","v":0},{"$f":"SUM(E252,E225,E198,E183,E240)","v":0}]
[]
[null,null,"Budżet","Faktyczny wydatek","Różnica"]
[]
[]
[null,"Podsumowanie Twojego budżetu domowego "]
[]
[]
[null,null,"Twój budżet","Faktyczne wydatki","Różnica","Notatki"]
[null,"Suma zarobków i wpływów:",{"$f":"C33","v":0}]
[null,"Suma wydatków:",{"$f":"C254","v":0},{"$f":"D254","v":0},{"$f":"C264-D264","v":0}]
[]
[null,"Poszczególne wydatki według kategorii:","Twój budżet","Faktyczne wydatki","Różnica"]
[null,{"$f":"B72","v":"Kategoria I – Podstawowe wydatki"},{"$f":"C183","v":0},{"$f":"D183","v":0},{"$f":"C267-D267","v":0},{"$f":"IF(E267<0,\"UWAGA - Wydałeś więcej niż planowałeś!!!\",\"Twoje wydatki zmieściły się w budżecie :)\")","v":"Twoje wydatki zmieściły się w budżecie :)"}]
[null,{"$f":"B185","v":"Kategoria II – Raty"},{"$f":"C198","v":0},{"$f":"D198","v":0},{"$f":"C268-D268","v":0},{"$f":"IF(E268<0,\"UWAGA - Wydałeś więcej niż planowałeś!!!\",\"Twoje wydatki zmieściły się w budżecie :)\")","v":"Twoje wydatki zmieściły się w budżecie :)"}]
[null,{"$f":"B200","v":"Kategoria III – Oszczędności"},{"$f":"C225","v":0},{"$f":"D225","v":0},{"$f":"C269-D269","v":0},{"$f":"IF(E269<0,\"UWAGA - Wydałeś więcej niż planowałeś!!!\",\"Twoje wydatki zmieściły się w budżecie :)\")","v":"Twoje wydatki zmieściły się w budżecie :)"}]
[null,{"$f":"B227","v":"Kategoria IV – Dodatkowe wydatki"},{"$f":"C240","v":0},{"$f":"D240","v":0},{"$f":"C270-D270","v":0},{"$f":"IF(E270<0,\"UWAGA - Wydałeś więcej niż planowałeś!!!\",\"Twoje wydatki zmieściły się w budżecie :)\")","v":"Twoje wydatki zmieściły się w budżecie :)"}]
[null,{"$f":"B242","v":"Kategoria V – Lokowanie nadwyżek"},{"$f":"C252","v":0},{"$f":"D252","v":0},{"$f":"C271-D271","v":0},{"$f":"IF(E271<0,\"UWAGA - Wydałeś więcej niż planowałeś!!!\",\"Twoje wydatki zmieściły się w budżecie :)\")","v":"Twoje wydatki zmieściły się w budżecie :)"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Ilość dostępnych pieniędzy"]
[]
[]
[null,null,null,"Nazwa banku",null,"Notatki","Kwota","Data"]
[null,"Konta bankowe – rozliczeniowe"]
[]
[]
[null,null,null,"`"]
[]
[]
[null,"Gotówka",null,"żona"]
[null,null,null,"mąż"]
[null,null,null,"w domowym banku ;)"]
[]
[]
[]
[null,"Suma Twoich wpływów:",null,null,null,{"$f":"C33","v":0}]
[]
[null,"Zaplanowane wydatki:",null,null,null,{"$f":"C254","v":0}]
[]
[null,"Faktyczne wydatki:",null,null,null,{"$f":"D254","v":0}]
[]
[null,null,null,null,null,{"$f":"IF(F313>F309,\"UWAGA!!! Wydajesz więcej niż zarabiasz :(\",\"\")","v":""}]
[]
[null,"Ilość dostępnych pieniędzy:",null,null,null,{"$f":"SUM(G297:G301,G303:G307)","v":0}]
[null,null,null,null,null,null,null,"Obie te wartości powinny się pokrywać. "]
[null,"Oszczędności z miesiąca:",null,{"$f":"E6","v":"Grudzień"},null,{"$f":"F311-F313","v":0}]
[]
[null,null,null,null,null,{"$f":"IF(F319>0,\"Super to są Twoje pierwsze oszczędności :D \",(IF(F319=0,\"Twoje zarobki pokrywają Twoje wydatki - jest dobrze :) \",(IF(F319<0,\"UWAGA!!! - Twoje wydatki przekraczają Twoje zarobki :( \")))))","v":"Twoje zarobki pokrywają Twoje wydatki - jest dobrze :)"}]
[]
[]
[]
[null,"Konta oszczędnościowe i lokaty bankowe"]
[]
[]
[null,"Konta oszczędnościowe",null,"Nazwa banku",null,"Notatki","Odłożone","Cel","Data"]
[null,"na mieszkanie "]
[null,"na rachunki za prąd"]
[null,"ogólne"]
[null,null,null,null,null,"Ogólne konto oszczędnościowe",{"$f":"G345","v":0}]
[]
[null,null,null,null,null,"Ogólne konto oszczędnościowe"]
[null,null,null,null,null,"Na co odkładamy","Odłożone","Cel"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Suma:",{"$f":"SUM(G336:G344)","v":0}]
[]
[null,"Lokaty bankowe",null,"Nazwa banku",null,"Notatki","Kwota lokaty","Oprocentowanie","Data rozpoczęcia","Data końca","Data"]